Vertical Announces First Quarter Financial Results

CAMBRIDGE, Mass. (November 19, 2007) -- Vertical Communications (VRCC.OB) (“Vertical”), a leading provider of next-generation, IP-based phone systems and applications that help businesses better serve their customers, announced today its financial results for the first quarter of fiscal 2008, which ended September 30, 2007.

For the first quarter of fiscal 2008, Vertical reported net revenue of $19.7 million, compared to net revenue of $15.9 million during the same quarter of fiscal 2007, an increase of 24%. The increase is primarily attributable to the acquisition of Vodavi Technology, Inc. (“Vodavi”), which was completed on December 1, 2006.

Cost of sales for the first quarter of fiscal 2008 was $10.7 million, compared to $7.8 million during the same quarter of fiscal 2007, an increase of 38%. This increase is also primarily attributable to the acquisition of Vodavi, whose products yield a lower margin than other Vertical product lines.

Gross profit for the first quarter of fiscal 2008 was $9.0 million, up 11% from $8.1 million in the same quarter of fiscal 2007, as a result of the acquisition of Vodavi.

Operating expenses for the first quarter of fiscal 2008 were $13.3 million, compared to $11.1 million during the same quarter in fiscal 2007, an increase of 20%. This increase is attributable to the acquisition of Vodavi operations and to increased non-cash compensation charges related to stock option and restricted stock grants as discussed below, offset by a decrease in overall operating expenses from elimination of redundancies related to the acquisition of the operations of Vodavi. Operating expenses include non-cash compensation charges relating to stock options and restricted stock grants of $1.6 million for the first quarter of fiscal 2007 compared to $1.0 million for the first quarter of fiscal 2007. Additionally, operating expenses include accruals for liquidated damages associated with certain shareholder-related registration right obligations of $0 for the first quarter of fiscal 2008 compared to $0.6 million for the same quarter in fiscal 2007.

Loss from operations for the first quarter of fiscal 2008 was $4.3 million compared to $3.0 million for the same quarter of fiscal 2007.

Interest expense for the first quarter of fiscal 2008 was $0.6 million compared with $0.2 million for the same period in fiscal 2007. The increase in interest expense for fiscal 2008 is attributable to the amounts borrowed to finance the Vodavi acquisition.

Vertical reported GAAP net loss to common shareholders for the first quarter of fiscal 2008 of $5.3 million, or $0.10 cents per share, compared to GAAP net loss to common shareholders of $3.5 million, or $0.07 cents per share, during the same quarter of fiscal 2007.

GAAP net loss includes the impact of non-cash compensation charges, liquidated damages provisions and amortization related to intangible assets acquired in the acquisitions of Vertical Networks, Inc., Comdial Corporation and Vodavi.

Vertical’s cash and cash equivalents (including restricted cash), deferred revenue, long-term debt and shareholders’ equity balances at September 30, 2007 were $5.5 million, $14.6 million, $16.4 million and $35.0 million, respectively.

Non-GAAP Disclosures

Certain disclosures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP)included in this release are accompanied by disclosures that are not prepared in conformity with GAAP. Management has determined that inclusion of these disclosures provides investors a meaningful presentation of the Company’s operating results in addition to the GAAP disclosure. These non-GAAP condensed consolidated statements of operations are provided to enhance overall understanding of our current financial performance and how management views our operating results. The presentation of this non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP and is not necessarily comparable to non-GAAP results published by other companies. These non-GAAP disclosures and management’s rationale for providing them are as follows:

SFAS 123R Expenses. The reported GAAP net loss to common shareholders for the quarters ended September 30, 2007 and 2006 includes costs related to the expensing of stock options and restricted stock grants in accordance with Statement of Financial Accounting Standards (SFAS) No.123R “Share Based Payments,” which the Company adopted on July1, 2005. The guidance on the impact of adopting SFAS No.123R presumes that all unvested options and restricted stock are equity awards and are accounted for based on the guidance provided in the FASB staff position FAS 123R. Given the significance and non-cash nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of our operating results herein. SFAS 123R costs totaled $1.6million and $1.0million in the quarters ended September 30, 2007 and 2006, respectively, as noted in the table below.

Liquidated Damages Provisions. The reported GAAP net loss to common shareholders for the quarters ended September 30, 2007 and 2006 includes expenses related to the Company’s obligation to register shares of its common stock issued to certain shareholders. Given the unusual nature of these expenses, this expense has been excluded from the non-GAAP presentation of our operating results herein. Liquidated damages provisions recorded totaled $0 and $0.6 million in the quarters ended September 30, 2007 and 2006, respectively, as noted in the table below.

Amortization of Acquired Intangible Assets. The reported GAAP net loss to common shareholders for the quarters ended September 30, 2007 and 2006 includes non-cash amortization expense related to the Company’s intangible assets acquired in the acquisitions of Vertical Networks, Inc., Comdial and Vodavi. These assets include trade names, customer and supplier relationships and existing technology. Given the significance and non-cash nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of our operating results herein. Amortization related to acquired intangible assets totaled $0.6 million and $0.3 million in the quarters ended September 30, 2007 and 2006, respectively, as noted in the table below.

The following table reconciles net loss on a GAAP basis for the quarters ended September30, 2007 and 2006 to non-GAAP earnings before interest, taxes, depreciation and amortization, which exclude the effects of (1)SFAS 123R Expenses, (2)the impact of liquidated damages provisions with certain shareholder-related registration right obligations and (3)the impact of amortization related to the acquired intangible assets, each as discussed above:

“Our operating results for the September quarter were affected by our decision to delay the release date of Vertical Wave IP 2500™, our next-generation IP business communications and applications platform,” stated Bill Tauscher, chief executive officer. “Wave, which began shipping on October 19, was the primary focus of Connections 2007, our annual dealer meeting held October 31 through November 3 in Phoenix, Arizona and attended by nearly 300 partners. With over 125 dealerships already trained and certified to sell Wave, we are very excited and encouraged by the enthusiastic response to our next-generation platform. We believe that over the course of 2008 we will convert a substantial amount of our overall sales to Wave and will significantly enhance our revenue and margin expansion opportunities as a result.”

About Vertical
Vertical Communications, Inc. is a leading provider of next-generation IP-based voice and data communications systems for business. Vertical combines voice and data technologies with business process understanding to deliver integrated IP-PBX and application solutions that enhance customer service and business productivity. Vertical’s customers are leading companies of all sizes and include CVS/pharmacy, Staples and Apria Healthcare. Vertical is headquartered in Cambridge, Mass. and delivers its solutions through a worldwide network of systems integrators, resellers and distributors. For more information, please visit www.vertical.com.

Financial Community Contact:
Ken Clinebell
Vertical Communications, Inc.
kclinebell@vertical.com
941-554-5000 x1513

Press Contact:
Stephanie Fox Muller
Vertical Communications, Inc.
sfoxmuller@vertical.com
617-354-0600 x4160

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995.
This release contains forward-looking statements based on current expectations or beliefs, as well as a number of assumptions about future events, and these statements are subject to important facts and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The forward-looking statements in this release address a variety of subjects, including, without limitation, the future prospects for our proprietary PBX and IP-PBX systems,our belief that past sales increases are indicators of positive momentum in the IP-PBX and voice applications market,the benefits the Company expects to achieve from the Vodavi acquisition, the Company's assumptions about the future performance of Vodavi, and our belief that the non-GAAP financial measure presented provides information that investors will find useful. The following factors, among others, could cause actual results to differ materially from those described in these forward-looking statements: the risk that we are incorrect in evaluating future prospects for our proprietary PBX and IP-PBX systems, the risk that past sales increases do not provide accurate indicators of future momentum in the IP-PBX and voice applications market,the risk that the Company may fail to achieve the anticipated benefits from the Vodavi acquisition, including, without limitation, failing to obtain the desired benefits for the Company's dealers and customers, the risk that the Company's assumptions about the future performance of Vodavi may prove to be incorrect and the risk that the non-GAAP financial measure presented does not provide meaningful information that investors will find useful, and other factors detailed in the Company's filings with the Securities and Exchange Commission including its most recent filings on Form 10-K.

Trademark Information
Vertical Communications and the Vertical Communications logo and combinations thereof are trademarks of Vertical Communications, Inc. Comdial, Vertical Networks, and Vodavi are registered trademarks of Vertical Communications, Inc. All other brand and product names are used for identification only and are the property of their respective holders.